County Profile for Cleburne - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,975,437 Total Charges 71,232,484
Fixed Assets 14,295,947 Contract Allowance 50,695,713
Other Assets 491,859 Operating Revenue 20,536,771
Total Assets 20,763,243 Operating Expenses 21,217,626
Current Liabilities 1,007,192 Operating Margin -680,855
Long Term Liabilities 18,622,665 Other Income 491,736
Total Equity 1,133,386 Other Expense 0
Total Liabilities and Equity 20,763,243 Net Profit or Loss -189,119

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,602 Revenue per Bed $789,876 Revenue per Person $20,536,771
Net Margin per Discharge ($882) Net Margin per Bed ($26,187) Net Margin per Person ($680,855)
Net Profit per Discharge ($245) Net Profit per Bed ($7,274) Net Profit per Person ($189,119)
Net Fixed Assets per Discharge $18,518 Net Fixed Assets per Bed $549,844 Net Fixed Assets per Bed $14,295,947
Long Term Debt per Discharge $24,123 Long Term Debt per Bed $716,256 Long Term Debt per Person $18,622,665
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,528 Net Fixed Assets 1,576 Population Estimate 1,151
Total Revenue 1,798 Long Term Liabilities 1,037 Total Patient Discharges 1,765
Net Margin 2,002 Total Patient Beds 1,711
Net Profit or Loss 2,662

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,835,476 2,315,030 1.2248
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,023,579 8,624,558 0.3506
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,237,533 13 Nursing Administration 626,979
02,03 Captial Related - Movable Equipment 749,426 14 Central Services and Supply 400,748
04 Employee Benefits 2,070,535 15 Pharmacy 197,865
05 Administrative and General 2,004,958 16 Medical Records and Medical Library 676,954
06 Maintenance and Repairs 488,604 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 443,418 19 Non Physician Anesthetist 353,241
10,11 Dietary and Cafeteria 295,880 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,546,141

County Profile for Cleburne - 2012